Denver, CO 80216,4665 Gaylord ST
Denver, CO 80216,4665 Gaylord ST
Denver, CO 80216,4665 Gaylord ST
Denver, CO 80216,4665 Gaylord ST
Denver, CO 80216,4665 Gaylord ST
Denver, CO 80216,4665 Gaylord ST
REQUEST A TOUR If you would like to see this home without being there in person, select the "Virtual Tour" option and your agent will contact you to discuss available opportunities.
In-PersonVirtual Tour
Sun
25
Jan
Mon
26
Jan
Tue
27
Jan
Matt Thomas

Matt Thomas

+1(303) 269-1617
$ 675,000
Est. payment | /mo

5 Beds

2 Baths

3,134 SqFt

Save Virtual Tour
$ 675,000
Est. payment | /mo
Save Virtual Tour

5 Beds

2 Baths

3,134 SqFt

Key Details

Property Type Multi-Family

Sub Type Duplex

Listing Status Active

Purchase Type For Sale

Square Footage 3,134 sqft

Price per Sqft $215

Subdivision Swansea

MLS Listing ID 7155437

Bedrooms 5

HOA Y/N No

Abv Grd Liv Area 1,567

Year Built 2000

Annual Tax Amount $1,975

Tax Year 2024

Lot Size 6,003 Sqft

Acres 0.14

Property Sub-Type Duplex

Source recolorado

Property Description

• 10-bed duplex • Two 5-bed units • In-place income • Upside via lease-up • Suitable for DSCR or 1031 strategies

Income-producing Denver duplex with two oversized 5-bedroom units (10 bedrooms total) and approx. 3,134 sq ft of total living area. One unit is currently leased at $3,000/month with documented payment history. The second unit has been refreshed with new interior paint and flooring and is move-in ready for immediate lease-up.

Seller-provided pro forma reflects a mixed-rent scenario totaling $5,195/month ($62,340 annually), representing an estimated 9.24% gross cap rate at a $675,000 purchase price. A full stabilization scenario based on updated Housing Authority payment standards supports total rents of $8,630/month ($103,560 annually), or an estimated 15.34% gross cap rate. Buyer to independently verify all income, rent projections, and operating assumptions.

2025 property taxes are approximately $1,975.28. Seller reports a recent total monthly payment (PITI) of approximately $3,782.96; buyer financing, terms, and expenses will vary. Zoning is E-TU-B (Urban Edge), offering flexibility for long-term hold or alternative income strategies, subject to buyer verification of use.

Property is positioned in an established rental corridor with access to major employment centers, transit routes, and central Denver amenities. Suitable for investors seeking current cash flow with documented upside potential.

NEARBY AMENITIES
• ~0.6 mi to National Western Complex
• ~1.2 mi to RiNo Art District
• ~1.5 mi to Mission Ballroom
• ~1.8 mi to Downtown Denver
• Quick access to I-70 and I-25 corridors

Location

State CO

County Denver

Zoning E-TU-B

Rooms

Basement Finished

Interior

Heating Forced Air

Cooling None

Flooring Vinyl

Fireplace N

Laundry In Unit

Exterior

Roof Type Composition

Total Parking Spaces 4

Garage No

Building

Lot Description Level

Sewer Public Sewer

Level or Stories Two

Structure Type Frame,Wood Siding

Schools

Elementary Schools Swansea

Middle Schools Bruce Randolph

High Schools Manual

School District Denver 1

Others

Senior Community No

Ownership Individual

Acceptable Financing Cash, Conventional

Listing Terms Cash, Conventional

Special Listing Condition None

Virtual Tour https://www.cribflyer.com/4665-gaylord-street

REColorado (REColorado MLS)
© 2026 METROLIST, INC., DBA RECOLORADO® – All Rights Reserved
6455 S. Yosemite St., Suite 500 Greenwood Village, CO 80111 USA
Listed by Real Broker, LLC DBA Real

NEARBY SCHOOL & BUSINESS

SCHOOLSPROPERTIES
Elementary Schools 20
  • 9

    Polaris at Ebert Elementary School

    Public | KG - 5

  • 9

    Park Hill School

    Public | PK - 5

  • 7

    Pioneer Charter School

    Public | PK - 8

  • 6

    University Preparatory

    Public | KG - 3

  • 5

    Trevista at Horace Mann

    Public | EE - 5

  • 5

    Smith Renaissance School

    Public | PK - 5

  • 4

    Garden Place Elementary School

    Public | PK - 5

  • 4

    Cole Arts and Science Academy

    Public | PK - 5

  • 4

    Wyatt Academy

    Public | KG - 8

  • 4

    Columbine Elementary School

    Public | PK - 5

  • 4

    Alsup Elementary School

    Public | KG - 5

  • 3

    Harrington Elementary School

    Public | PK - 5

  • 3

    Hallett Fundamental Academy

    Public | PK - 5

  • 2

    Valley View (K-8)

    Public | KG - 8

  • 1

    Swansea Elementary School

    Public | PK - 5

  • 1

    Stedman Elementary School

    Public | PK - 5

  • 1

    Central Elementary School

    Public | PK - 5

  • 0

    Montessori Academy of Colorado

    Private | PK - 4

  • 0

    Gilpin Montessori

    Public | PK - 5

  • 0

    Gilliam School

    Public | 5 - 12

Middle Schools 12
  • 7

    Morey Middle School

    Public | 6 - 8

  • 5

    Whittier ECE-8 School

    Public | EE - 8

  • 4

    M. Scott Carpenter Middle School

    Public | 6 - 8

  • 4

    Bruce Randolph School

    Public | 6 - 12

  • 4

    Kearney Middle School

    Public | 6 - 8

  • 0

    Denver Public Montessori Junior/Senior High School

    Public | 6 - 7

  • 0

    DSST: Cole Middle School

    Public | 6 - 8

  • 0

    McAuliffe at Manual

    Public | 6 - 7

  • 0

    Denver Center for 21st Learning at Wyman

    Public | 6 - 12

  • 0

    P.R.E.P. (Positive Refocus Education Program)

    Public | 6 - 12

  • 0

    Venture Preparatory Middle School

    Public | 7 - 8

  • 0

    Smiley Middle School

    Public | 7 - 8

High Schools 7
  • 6

    East High School

    Public | 9 - 12

  • 4

    Denver Online High School

    Public | 9 - 12

  • 4

    Manual High School

    Public | 9 - 12

  • 3

    Venture Preparatory High School

    Public | 9 - 12

  • 1

    Academy of Urban Learning

    Public | 9 - 12

  • 0

    Emily Griffith Technical College

    Public | 9 - 12

  • 0

    The New America School

    Public | 9 - 12

School and business data provided by Attom Data.

GET MORE INFORMATION

Matt Thomas
Matt Thomas

Consultant | Broker Associate | FA100030130

+1(303) 269-1617

Name
Phone*
Message

By checking this box, I agree by electronic signature to the Electronic Disclosure Consent Agreement; to receive recurring marketing communication from or on behalf of The Altitude Group | Real Broker, LLC, including auto-dialed calls, texts, and artificial/prerecorded voice messages (message frequency varies; data rates may apply; reply "STOP" to opt-out of texts or "HELP" for assistance); and to the Terms of Service and Privacy Policy of this website. Consent not required to make a purchase. I understand that I can call to obtain direct assistance.

Go tour this home

4665 Gaylord ST